Independent equity research
Is Toyota Motor Corporation (7203) a Buy, Hold or Sell?
Toyota Motor Corporation — our independent, AI-built valuation and rating, in brief.
BUY (accumulate)
12-mo fair value
3,950.00
To fair value
+30%
By · report dated 2026-08-16 · fair value derived independently of the market price.
The thesis, in brief
Toyota trades at 0.96x book and 8.8x FY2028E EPS while guiding FY2027 operating income up to JPY3.4trn and retiring 9%+ of its shares; fails if Automotive+All Other operating margin stays under 5.5% through FY2029 or under half the JPY1.2trn material-cost hit is recovered on price
How we value it
We value Toyota Motor Corporation using 50% 10-yr DCF on industrial FCF (WACC 7.42%, g 1.0%) / 25% 10.5x FY2028E EPS / 25% 1.25x book. The 12-month fair value is set from that intrinsic estimate first, then compared to the market to read the upside or downside — never anchored to the current price.
What the full report covers
- Business & moat + industry cycle
- Earnings quality & normalized EPS
- Returns on capital (ROIC vs WACC)
- Balance-sheet safety
- Two independent valuations (DCF + multiples)
- Bear / base / bull fair values
- Earnings-call analysis
- Insider activity & positioning
- Technicals (RSI / ADX)
- A falsifiable thesis
Read the full Toyota Motor Corporation report
The complete model, the scenarios, and every number behind the call — plus other names across the coverage. One subscription, cancel anytime.